866 Eastland Ave, Nashville, TNGoogle Street View
Back to searchPendingCondoUpdatedScore 66 · CSet deal criteria

866 Eastland Ave

The Nations · Nashville, TN 37219

$349,000
List price · $348/sqft
AVM range $320K $362K
CMA report

Demo data. Every property, comp, tax record, and estimate on this page is synthetic and generated for demonstration — not a real listing. Connect MLS, PropertyRadar, ATTOM, or RentCast (and a Google Places key) to serve live data with no code changes.

Beds
3
Baths
2
Living area
980
sqft
Lot
not reported
Year built
1,972
Price / sqft
$348

Reconciled value

Similarity-weighted from comps

Range $334,657$363,157
Comps used
6
Median $/sqft
$343
See the comparables

Overview

Tastefully updated condo in The Nations, Nashville. 3 bed / 2 bath across 980 sqft, built in 1972. Open floor plan, Quartz countertops, Covered patio.

Features

Open floor planQuartz countertopsCovered patioPrimary suite on mainSmart thermostatRenovated bathroomsSolar panelsMature landscaping
Bedrooms
3
Bathrooms
2
Living area
980 sqft
Lot size
0 sqft · 0.00 ac
Year built
1,972
Stories
1
Parking
0 spaces
Type
Condo
Condition
Updated
Price / sqft
$348/sqft
School rating
9/10
Walk score
87/100
HOA
$390/mo

Assessed value trend

County assessment over time

Property score

Value · condition · deal · risk · location

/ 100
Grade C
  • Value vs. comps76 · weight 30%

    Asking right at the comp-reconciled value of $348,907.

  • Condition80 · weight 20%

    Reported condition “Updated” — recently improved; limited near-term repair budget expected.

  • Deal math23 · weight 20%

    2.3% cap rate with $1,086/mo negative cash flow at default financing (25% down, 7%, 30yr).

  • Risk60 · weight 15%

    No flood data — FEMA returned no mapped zone for this point; scored neutral.

  • Location89 · weight 15%

    Schools rated 9/10; Walk Score 87/100.

Transparent formula — every input shown; demo/partial sources score neutral, not flattering.

Sale history

Listing & transaction events

  1. $341,000Listed
    $114,000
  2. $227,000Sold
    $81,000
  3. $146,000Sold

Ownership & records

County records (demo)

Owner
Devon Holloway
Occupancy
Owner-occupied
APN
928-21-507
Zoning
R-3 Multi-unit residential
Last recorded deed
Grant deed · Sep 28, 2018 · $227,000

Public data

Free government sources — FEMA & U.S. Census

Checking FEMA flood zone & Census ZIP profile…

Location & environment

Live from free government & open data

Pulling live data from USGS, FCC, Open-Meteo, OpenStreetMap…

Where this data comes from

Per-field source attribution from the merge layer

  • List priceDemo dataset
  • Value estimateDemo dataset
  • Listing statusDemo dataset
  • Beds / baths / sizeDemo dataset
  • ConditionDemo dataset
  • Comparable salesDemo dataset
  • Tax historyDemo dataset
  • OwnershipCounty records (demo)
  • Parcel (APN)County records (demo)
  • ZoningCounty records (demo)
  • Last deedCounty records (demo)
  • DescriptionDemo dataset

Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.

Comparable sales

$/sqft vs. sale price

Bubble size = similarity to subject

Value reconciliation

Where the comps land

Reconciled estimate · band $334,657$363,157
Comps used
6
Avg adjusted
$348,083
Avg $/sqft
$352
Median $/sqft
$343
$/sqft range
$332$383
Implied subject $/sqft
$356

Comparable detail (6)

Ranked by similarity, with line-item adjustments

Comparable sales used to value the subject property, ranked by similarity.
ComparableSoldBeds / BathsSqft$/sqftSold priceAdjustmentsAdjustedMatch
7680 Eastland Ave
Nashville, TN · 1.4 mi away
Jan 20, 20252 / 1.5990$375/sqft$371,000
Baths +0.5+$6,000
6405 Wedgewood Ave
Nashville, TN · 1.7 mi away
Apr 19, 20252 / 2.5990$332/sqft$329,000
Age newer 12y+$11,000Baths -0.5-$6,000
7423 Linden Ave
Nashville, TN · 0.7 mi away
Nov 24, 20252 / 1916$383/sqft$351,000
Size +64 sqft+$19,000Age newer 4y+$3,500Baths +1+$12,000
2328 Eastland Ave
Nashville, TN · 1.1 mi away
Apr 2, 20254 / 2.5914$334/sqft$305,000
Size +66 sqft+$19,500Age newer 11y+$10,000Baths -0.5-$6,000
6919 Linden Ave
Nashville, TN · 1.0 mi away
Mar 6, 20252 / 21,113$334/sqft$372,000
Size -133 sqft-$39,500Age older 3y-$2,500
4510 Park Ave
Nashville, TN · 1.0 mi away
Jan 3, 20254 / 31,138$351/sqft$400,000
Size -158 sqft-$46,500Age older 9y-$8,000Baths -1-$12,000

Property tax

Tax history

Annual bill (bars) & effective rate (line)

Latest effective rate 0.66% on a $310,083 assessment.

Tax breakdown

Latest year & projection

Latest bill
$2,042
Tax year 2025
Assessed value
$310,083
Land $117,842 · Imp. $192,241
Effective rate
0.66%
State median 0.66%
Assessment growth
8.0%
Annualized, per year
Projected next bill
On $334,977 assessment
Monthly escrow
Estimated tax portion
Tax burden vs. TN median0% below median

Investment analysis

Deal inputs

Adjust assumptions to model the return

$
25% · $87,250
7.00%
Loan term
$/mo
28% of rent

Return summary

Annualized, at the assumptions on the left

Thin deal
Monthly cash flow
-$1,086
-$13,031 / yr
Cap rate
2.25%
NOI ÷ price
Cash-on-cash
-13.34%
$97,720 invested
NOI
$7,866
Net operating income / yr
Total outlay
$2,936
PITI + HOA + opex / mo
DSCR
0.38
NOI ÷ debt service
1% rule0.53%
GRM15.7
Break-even rent$2,936

Monthly outlay breakdown

$2,936 total per month

  • Principal & interest$1,741
  • Property taxes$170
  • Insurance$116
  • HOA$390
  • Operating expenses$518

Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.

Damage & remodel estimate

Inspector — photo condition analysis

Synthetic demo imagery — the Inspector runs its scripted demo analysis

The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.

Light refresh

Recently updated. Minor cosmetic spend to maximize resale.

Severity 1 / 4
Move-in readyGut rehab

Scope of work

Toggle the work this property needs

Structural

Systems

Kitchen & Bath

Interior

Exterior

Budget

Regional factor 0.94× · TN

Estimate range
$5,132 – $18,245
Low to high
Midpoint
$11,689
3.4% of value
Value added
$6,743
Estimated resale uplift
After-repair value
$347,743
From $341,000 as-is

Cost by scope

Midpoint per line item

Itemized remodel cost estimate.
ScopeQuantityLowHighMidpointRecoup
Interior paint
Walls, ceilings, trim — full interior repaint.
980 sqft$1,842$4,145$2,99480%
Landscape & curb appeal
Grading, sod, beds, driveway, exterior lighting.
project$3,290$14,100$8,69550%
Total (2 scopes)$5,132$18,245$11,689$6,743

Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.

Studio — staging & renovation renders

Studio — staging & renovation renders

Compose a render brief for any image tool, or generate live when a provider key is configured

Render type
Style

No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.

Document intelligence

Counsel — document intelligence

Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan

0 / 12,000 characters