628 Quitman St, Denver, COGoogle Street View
Back to searchFor SaleCondoUpdatedScore 60 · CSet deal criteria9 days on market

628 Quitman St

Cherry Creek · Denver, CO 80241

$457,000
List price · $417/sqft
AVM range $425K $483K
CMA report

Demo data. Every property, comp, tax record, and estimate on this page is synthetic and generated for demonstration — not a real listing. Connect MLS, PropertyRadar, ATTOM, or RentCast (and a Google Places key) to serve live data with no code changes.

Beds
2
Baths
1.5
Living area
1,090
sqft
Lot
not reported
Year built
1,995
Price / sqft
$417

Reconciled value

Similarity-weighted from comps

Range $445,060$482,148
Comps used
6
Median $/sqft
$427
See the comparables

Overview

Tastefully updated condo in Cherry Creek, Denver. 2 bed / 1.5 bath across 1,090 sqft, built in 1995. Chef's kitchen, Vaulted ceilings, Two-car garage.

Features

Chef's kitchenVaulted ceilingsTwo-car garageEV chargerSolar panelsCovered patioFenced backyard
Bedrooms
2
Bathrooms
1.5
Living area
1,090 sqft
Lot size
0 sqft · 0.00 ac
Year built
1,995
Stories
1
Parking
0 spaces
Type
Condo
Condition
Updated
Price / sqft
$417/sqft
School rating
4/10
Walk score
33/100
HOA
$280/mo

Assessed value trend

County assessment over time

Property score

Value · condition · deal · risk · location

/ 100
Grade C
  • Value vs. comps79 · weight 30%

    Asking 1.4% below the comp-reconciled value of $463,604.

  • Condition80 · weight 20%

    Reported condition “Updated” — recently improved; limited near-term repair budget expected.

  • Deal math28 · weight 20%

    3.2% cap rate with $1,054/mo negative cash flow at default financing (25% down, 7%, 30yr).

  • Risk60 · weight 15%

    No flood data — FEMA returned no mapped zone for this point; scored neutral.

  • Location37 · weight 15%

    Schools rated 4/10; Walk Score 33/100.

Transparent formula — every input shown; demo/partial sources score neutral, not flattering.

Sale history

Listing & transaction events

  1. $454,000Listed
    $185,000
  2. $269,000Sold
    $78,000
  3. $191,000Sold

Ownership & records

County records (demo)

Owner
Frank Holloway
Occupancy
Owner-occupied
APN
604-10-614
Zoning
R-3 Multi-unit residential
Last recorded deed
Grant deed · Dec 1, 2016 · $269,000

Public data

Free government sources — FEMA & U.S. Census

Checking FEMA flood zone & Census ZIP profile…

Location & environment

Live from free government & open data

Pulling live data from USGS, FCC, Open-Meteo, OpenStreetMap…

Where this data comes from

Per-field source attribution from the merge layer

  • List priceDemo dataset
  • Value estimateDemo dataset
  • Listing statusDemo dataset
  • Beds / baths / sizeDemo dataset
  • ConditionDemo dataset
  • Comparable salesDemo dataset
  • Tax historyDemo dataset
  • OwnershipCounty records (demo)
  • Parcel (APN)County records (demo)
  • ZoningCounty records (demo)
  • Last deedCounty records (demo)
  • DescriptionDemo dataset

Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.

Comparable sales

$/sqft vs. sale price

Bubble size = similarity to subject

Value reconciliation

Where the comps land

Reconciled estimate · band $445,060$482,148
Comps used
6
Avg adjusted
$462,833
Avg $/sqft
$429
Median $/sqft
$427
$/sqft range
$397$461
Implied subject $/sqft
$425

Comparable detail (6)

Ranked by similarity, with line-item adjustments

Comparable sales used to value the subject property, ranked by similarity.
ComparableSoldBeds / BathsSqft$/sqftSold priceAdjustmentsAdjustedMatch
3185 Stuart St
Denver, CO · 0.4 mi away
Apr 15, 20253 / 11,069$439/sqft$469,000
Age older 2y-$2,000Baths +0.5+$6,000
3216 Quitman St
Denver, CO · 0.5 mi away
Aug 28, 20252 / 1.51,078$430/sqft$464,000
Age older 7y-$6,500
6188 Vine St
Denver, CO · 0.5 mi away
Jun 20, 20253 / 1999$461/sqft$461,000
Size +91 sqft+$32,000Age older 9y-$8,000Baths +0.5+$6,000
3982 Gaylord St
Denver, CO · 1.7 mi away
Nov 21, 20253 / 11,135$421/sqft$478,000
Size -45 sqft-$16,000Baths +0.5+$6,000
2181 Tennyson St
Denver, CO · 0.8 mi away
Jan 26, 20252 / 21,238$424/sqft$525,000
Size -148 sqft-$52,500Baths -0.5-$6,000
132 Quitman St
Denver, CO · 0.2 mi away
Feb 12, 20253 / 2.51,233$397/sqft$490,000
Size -143 sqft-$50,500Age older 7y-$6,500Baths -1-$12,000

Property tax

Tax history

Annual bill (bars) & effective rate (line)

Latest effective rate 0.52% on a $405,929 assessment.

Tax breakdown

Latest year & projection

Latest bill
$2,123
Tax year 2025
Assessed value
$405,929
Land $149,079 · Imp. $256,850
Effective rate
0.52%
State median 0.51%
Assessment growth
4.1%
Annualized, per year
Projected next bill
On $422,466 assessment
Monthly escrow
Estimated tax portion
Tax burden vs. CO median+3% above median

Investment analysis

Deal inputs

Adjust assumptions to model the return

$
25% · $114,250
7.00%
Loan term
$/mo
28% of rent

Return summary

Annualized, at the assumptions on the left

Thin deal
Monthly cash flow
-$1,054
-$12,643 / yr
Cap rate
3.22%
NOI ÷ price
Cash-on-cash
-9.88%
$127,960 invested
NOI
$14,721
Net operating income / yr
Total outlay
$3,604
PITI + HOA + opex / mo
DSCR
0.54
NOI ÷ debt service
1% rule0.56%
GRM14.9
Break-even rent$3,604

Monthly outlay breakdown

$3,604 total per month

  • Principal & interest$2,280
  • Property taxes$177
  • Insurance$152
  • HOA$280
  • Operating expenses$714

Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.

Damage & remodel estimate

Inspector — photo condition analysis

Synthetic demo imagery — the Inspector runs its scripted demo analysis

The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.

Light refresh

Recently updated. Minor cosmetic spend to maximize resale.

Severity 1 / 4
Move-in readyGut rehab

Scope of work

Toggle the work this property needs

Structural

Systems

Kitchen & Bath

Interior

Exterior

Budget

Regional factor 1.08× · CO

Estimate range
$6,134 – $21,497
Low to high
Midpoint
$13,816
3.0% of value
Value added
$8,056
Estimated resale uplift
After-repair value
$462,056
From $454,000 as-is

Cost by scope

Midpoint per line item

Itemized remodel cost estimate.
ScopeQuantityLowHighMidpointRecoup
Interior paint
Walls, ceilings, trim — full interior repaint.
1,090 sqft$2,354$5,297$3,82680%
Landscape & curb appeal
Grading, sod, beds, driveway, exterior lighting.
project$3,780$16,200$9,99050%
Total (2 scopes)$6,134$21,497$13,816$8,056

Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.

Studio — staging & renovation renders

Studio — staging & renovation renders

Compose a render brief for any image tool, or generate live when a provider key is configured

Render type
Style

No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.

Document intelligence

Counsel — document intelligence

Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan

0 / 12,000 characters