5900 Linden Ave, Nashville, TNGoogle Street View
Back to searchOff MarketMulti-FamilyAverageScore 56 · CSet deal criteria
Off-market

5900 Linden Ave

Germantown · Nashville, TN 37220

$818,000
Estimated value · $339/sqft
AVM range $776K $860K
CMA report

Demo data. Every property, comp, tax record, and estimate on this page is synthetic and generated for demonstration — not a real listing. Connect MLS, PropertyRadar, ATTOM, or RentCast (and a Google Places key) to serve live data with no code changes.

Beds
5
Baths
2
Living area
2,410
sqft
Lot
0.18 ac
7,900 sqft
Year built
2,012
Price / sqft
$339

Reconciled value

Similarity-weighted from comps

Range $786,761$867,261
Comps used
7
Median $/sqft
$347
See the comparables

Overview

Solid, well-kept multi-family property in Germantown, Nashville. 5 bed / 2 bath across 2,410 sqft on a 7.9k sqft lot, built in 2012. Mature landscaping, Vaulted ceilings, Covered patio.

Features

Mature landscapingVaulted ceilingsCovered patioChef's kitchenEV chargerOpen floor planFenced backyard
Bedrooms
5
Bathrooms
2
Living area
2,410 sqft
Lot size
7,900 sqft · 0.18 ac
Year built
2,012
Stories
2
Parking
2 spaces
Type
Multi-Family
Condition
Average
Price / sqft
$339/sqft
School rating
7/10
Walk score
73/100

Assessed value trend

County assessment over time

Property score

Value · condition · deal · risk · location

/ 100
Grade C
  • Value vs. comps65 · weight 30%

    No list price — scored on AVM band tightness (±5.1% around $818,000) instead of a price-to-comps spread.

  • Condition60 · weight 20%

    Reported condition “Average” — livable but expect routine upkeep and some dated finishes.

  • Deal math25 · weight 20%

    3.5% cap rate with $1,681/mo negative cash flow at default financing (25% down, 7%, 30yr).

  • Risk60 · weight 15%

    No flood data — FEMA returned no mapped zone for this point; scored neutral.

  • Location72 · weight 15%

    Schools rated 7/10; Walk Score 73/100.

Transparent formula — every input shown; demo/partial sources score neutral, not flattering.

Sale history

Listing & transaction events

  1. $728,000Sold
    $158,000
  2. $570,000Sold

Ownership & records

County records (demo)

Owner
Bruce Bennett
Occupancy
Owner-occupied
APN
318-41-555
Zoning
R-1 Single-family
Last recorded deed
Warranty deed · Dec 26, 2023 · $728,000

Public data

Free government sources — FEMA & U.S. Census

Checking FEMA flood zone & Census ZIP profile…

Location & environment

Live from free government & open data

Pulling live data from USGS, FCC, Open-Meteo, OpenStreetMap…

Where this data comes from

Per-field source attribution from the merge layer

  • List priceDemo dataset
  • Value estimateDemo dataset
  • Listing statusDemo dataset
  • Beds / baths / sizeDemo dataset
  • ConditionDemo dataset
  • Comparable salesDemo dataset
  • Tax historyDemo dataset
  • OwnershipCounty records (demo)
  • Parcel (APN)County records (demo)
  • ZoningCounty records (demo)
  • Last deedCounty records (demo)
  • DescriptionDemo dataset

Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.

Comparable sales

$/sqft vs. sale price

Bubble size = similarity to subject

Value reconciliation

Where the comps land

Reconciled estimate · band $786,761$867,261
Comps used
7
Avg adjusted
$828,786
Avg $/sqft
$344
Median $/sqft
$347
$/sqft range
$312$371
Implied subject $/sqft
$343

Comparable detail (7)

Ranked by similarity, with line-item adjustments

Comparable sales used to value the subject property, ranked by similarity.
ComparableSoldBeds / BathsSqft$/sqftSold priceAdjustmentsAdjustedMatch
7050 5th Ave N
Nashville, TN · 0.3 mi away
Aug 24, 20255 / 1.52,383$347/sqft$827,000
Age older 4y-$3,500Baths +0.5+$6,000
8522 Park Ave
Nashville, TN · 0.8 mi away
Nov 2, 20256 / 2.52,387$371/sqft$885,000
Age older 5y-$4,500Baths -0.5-$6,000
2257 Wedgewood Ave
Nashville, TN · 1.6 mi away
Jun 13, 20256 / 22,372$325/sqft$771,000
Size +38 sqft+$11,000Age older 12y-$11,000
3918 Eastland Ave
Nashville, TN · 0.7 mi away
Aug 12, 20256 / 22,220$325/sqft$721,000
Size +190 sqft+$55,000Age older 10y-$9,000Lot -1.6k sqft-$9,500
7455 Eastland Ave
Nashville, TN · 1.2 mi away
Jan 9, 20255 / 12,331$312/sqft$727,000
Size +79 sqft+$23,000Age newer 11y+$10,000Baths +1+$12,000
443 5th Ave N
Nashville, TN · 0.6 mi away
Feb 8, 20255 / 32,764$357/sqft$986,000
Size -354 sqft-$102,000Age newer 7y+$6,500Baths -1-$12,000
1601 Wedgewood Ave
Nashville, TN · 1.8 mi away
Aug 27, 20256 / 1.52,708$371/sqft$1,005,000
Size -298 sqft-$86,000Age older 7y-$6,500Baths +0.5+$6,000

Property tax

Tax history

Annual bill (bars) & effective rate (line)

Latest effective rate 0.67% on a $758,411 assessment.

Tax breakdown

Latest year & projection

Latest bill
$5,067
Tax year 2025
Assessed value
$758,411
Land $242,513 · Imp. $515,898
Effective rate
0.67%
State median 0.66%
Assessment growth
6.9%
Annualized, per year
Projected next bill
On $810,569 assessment
Monthly escrow
Estimated tax portion
Tax burden vs. TN median+1% above median

Investment analysis

Deal inputs

Adjust assumptions to model the return

$
25% · $204,500
7.00%
Loan term
$/mo
28% of rent

Return summary

Annualized, at the assumptions on the left

Thin deal
Monthly cash flow
-$1,681
-$20,167 / yr
Cap rate
3.52%
NOI ÷ price
Cash-on-cash
-8.80%
$229,040 invested
NOI
$28,813
Net operating income / yr
Total outlay
$5,981
PITI + HOA + opex / mo
DSCR
0.59
NOI ÷ debt service
1% rule0.53%
GRM15.9
Break-even rent$5,981

Monthly outlay breakdown

$5,981 total per month

  • Principal & interest$4,082
  • Property taxes$422
  • Insurance$273
  • HOA$0
  • Operating expenses$1,204

Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.

Damage & remodel estimate

Inspector — photo condition analysis

Synthetic demo imagery — the Inspector runs its scripted demo analysis

The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.

Cosmetic rehab

Functional but dated finishes. Kitchen/flooring drive the budget.

Severity 2 / 4
Move-in readyGut rehab

Scope of work

Toggle the work this property needs

Structural

Systems

Kitchen & Bath

Interior

Exterior

Budget

Regional factor 0.94× · TN

Estimate range
$36,068 – $93,779
Low to high
Midpoint
$64,923
7.9% of value
Value added
$45,036
Estimated resale uplift
After-repair value
$863,036
From $818,000 as-is

Cost by scope

Midpoint per line item

Itemized remodel cost estimate.
ScopeQuantityLowHighMidpointRecoup
Kitchen remodel
Cabinets, counters, appliances, fixtures (mid-grade).
project$16,920$42,300$29,61072%
Flooring
LVP / engineered wood / tile throughout living areas.
2,410 sqft$11,327$27,185$19,25670%
Interior paint
Walls, ceilings, trim — full interior repaint.
2,410 sqft$4,531$10,194$7,36380%
Landscape & curb appeal
Grading, sod, beds, driveway, exterior lighting.
project$3,290$14,100$8,69550%
Total (4 scopes)$36,068$93,779$64,923$45,036

Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.

Studio — staging & renovation renders

Studio — staging & renovation renders

Compose a render brief for any image tool, or generate live when a provider key is configured

Render type
Style

No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.

Document intelligence

Counsel — document intelligence

Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan

0 / 12,000 characters