9367 W Swann Ave, Tampa, FLGoogle Street View
Back to searchOff MarketSingle FamilyUpdatedScore 62 · CSet deal criteria
Off-market

9367 W Swann Ave

Palma Ceia · Tampa, FL 33640

$400,000
Estimated value · $286/sqft
AVM range $370K $430K
CMA report

Demo data. Every property, comp, tax record, and estimate on this page is synthetic and generated for demonstration — not a real listing. Connect MLS, PropertyRadar, ATTOM, or RentCast (and a Google Places key) to serve live data with no code changes.

Beds
4
Baths
3.5
Living area
1,400
sqft
Lot
0.15 ac
6,600 sqft
Year built
2,007
Price / sqft
$286

Reconciled value

Similarity-weighted from comps

Range $390,856$439,856
Comps used
7
Median $/sqft
$301
See the comparables

Overview

Tastefully updated single-family home in Palma Ceia, Tampa. 4 bed / 3.5 bath across 1,400 sqft on a 6.6k sqft lot, built in 2007. Chef's kitchen, Fenced backyard, Tankless water heater.

Features

Chef's kitchenFenced backyardTankless water heaterHardwood floorsSmart thermostatSolar panels
Bedrooms
4
Bathrooms
3.5
Living area
1,400 sqft
Lot size
6,600 sqft · 0.15 ac
Year built
2,007
Stories
3
Parking
3 spaces
Type
Single Family
Condition
Updated
Price / sqft
$286/sqft
School rating
8/10
Walk score
84/100

Assessed value trend

County assessment over time

Property score

Value · condition · deal · risk · location

/ 100
Grade C
  • Value vs. comps58 · weight 30%

    No list price — scored on AVM band tightness (±7.5% around $400,000) instead of a price-to-comps spread.

  • Condition80 · weight 20%

    Reported condition “Updated” — recently improved; limited near-term repair budget expected.

  • Deal math36 · weight 20%

    3.9% cap rate with $705/mo negative cash flow at default financing (25% down, 7%, 30yr).

  • Risk60 · weight 15%

    No flood data — FEMA returned no mapped zone for this point; scored neutral.

  • Location82 · weight 15%

    Schools rated 8/10; Walk Score 84/100.

Transparent formula — every input shown; demo/partial sources score neutral, not flattering.

Sale history

Listing & transaction events

  1. $251,000Sold
    $73,000
  2. $178,000Sold

Ownership & records

County records (demo)

Owner
Iris Eriksen
Occupancy
Owner-occupied
APN
543-36-706
Zoning
R-1 Single-family
Last recorded deed
Warranty deed · Feb 6, 2017 · $251,000

Public data

Free government sources — FEMA & U.S. Census

Checking FEMA flood zone & Census ZIP profile…

Location & environment

Live from free government & open data

Pulling live data from USGS, FCC, Open-Meteo, OpenStreetMap…

Where this data comes from

Per-field source attribution from the merge layer

  • List priceDemo dataset
  • Value estimateDemo dataset
  • Listing statusDemo dataset
  • Beds / baths / sizeDemo dataset
  • ConditionDemo dataset
  • Comparable salesDemo dataset
  • Tax historyDemo dataset
  • OwnershipCounty records (demo)
  • Parcel (APN)County records (demo)
  • ZoningCounty records (demo)
  • Last deedCounty records (demo)
  • DescriptionDemo dataset

Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.

Comparable sales

$/sqft vs. sale price

Bubble size = similarity to subject

Value reconciliation

Where the comps land

Reconciled estimate · band $390,856$439,856
Comps used
7
Avg adjusted
$415,357
Avg $/sqft
$294
Median $/sqft
$301
$/sqft range
$257$316
Implied subject $/sqft
$297

Comparable detail (7)

Ranked by similarity, with line-item adjustments

Comparable sales used to value the subject property, ranked by similarity.
ComparableSoldBeds / BathsSqft$/sqftSold priceAdjustmentsAdjustedMatch
6454 Florida Ave
Tampa, FL · 1.0 mi away
Jul 24, 20255 / 2.51,418$276/sqft$392,000
Age older 3y-$2,500Baths +1+$12,000Lot -1.3k sqft-$8,000
681 W Swann Ave
Tampa, FL · 0.9 mi away
Feb 21, 20254 / 31,358$295/sqft$401,000
Size +42 sqft+$10,000Age newer 6y+$5,500Baths +0.5+$6,000
5671 Rome Ave
Tampa, FL · 0.5 mi away
May 1, 20255 / 41,581$316/sqft$499,000
Size -181 sqft-$44,000Age newer 3y+$2,500Baths -0.5-$6,000Lot +1.2k sqft+$7,500
5906 Rome Ave
Tampa, FL · 1.6 mi away
Jul 20, 20255 / 3.51,505$301/sqft$453,000
Size -105 sqft-$25,500Age older 8y-$7,000Lot -1.4k sqft-$8,500
5126 S Willow Ave
Tampa, FL · 0.6 mi away
Jul 7, 20254 / 3.51,226$257/sqft$315,000
Size +174 sqft+$42,500Age newer 12y+$11,000Lot -1.3k sqft-$7,500
8905 Bayshore Blvd
Tampa, FL · 0.5 mi away
Nov 11, 20253 / 4.51,645$302/sqft$496,000
Size -245 sqft-$59,500Age older 4y-$3,500Baths -1-$12,000
8982 W Swann Ave
Tampa, FL · 0.9 mi away
Jan 20, 20254 / 3.51,202$313/sqft$376,000
Size +198 sqft+$48,000Age newer 7y+$6,500Lot +1.3k sqft+$8,000

Property tax

Tax history

Annual bill (bars) & effective rate (line)

Latest effective rate 0.91% on a $329,156 assessment.

Tax breakdown

Latest year & projection

Latest bill
$3,002
Tax year 2025
Assessed value
$329,156
Land $123,137 · Imp. $206,019
Effective rate
0.91%
State median 0.89%
Assessment growth
5.2%
Annualized, per year
Projected next bill
On $346,418 assessment
Monthly escrow
Estimated tax portion
Tax burden vs. FL median+2% above median

Investment analysis

Deal inputs

Adjust assumptions to model the return

$
25% · $100,000
7.00%
Loan term
$/mo
28% of rent

Return summary

Annualized, at the assumptions on the left

Thin deal
Monthly cash flow
-$705
-$8,465 / yr
Cap rate
3.87%
NOI ÷ price
Cash-on-cash
-7.56%
$112,000 invested
NOI
$15,486
Net operating income / yr
Total outlay
$3,030
PITI + HOA + opex / mo
DSCR
0.65
NOI ÷ debt service
1% rule0.58%
GRM14.3
Break-even rent$3,030

Monthly outlay breakdown

$3,030 total per month

  • Principal & interest$1,996
  • Property taxes$250
  • Insurance$133
  • HOA$0
  • Operating expenses$651

Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.

Damage & remodel estimate

Inspector — photo condition analysis

Synthetic demo imagery — the Inspector runs its scripted demo analysis

The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.

Light refresh

Recently updated. Minor cosmetic spend to maximize resale.

Severity 1 / 4
Move-in readyGut rehab

Scope of work

Toggle the work this property needs

Structural

Systems

Kitchen & Bath

Interior

Exterior

Budget

Regional factor 1.00× · FL

Estimate range
$6,300 – $21,300
Low to high
Midpoint
$13,800
3.5% of value
Value added
$8,265
Estimated resale uplift
After-repair value
$408,265
From $400,000 as-is

Cost by scope

Midpoint per line item

Itemized remodel cost estimate.
ScopeQuantityLowHighMidpointRecoup
Interior paint
Walls, ceilings, trim — full interior repaint.
1,400 sqft$2,800$6,300$4,55080%
Landscape & curb appeal
Grading, sod, beds, driveway, exterior lighting.
project$3,500$15,000$9,25050%
Total (2 scopes)$6,300$21,300$13,800$8,265

Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.

Studio — staging & renovation renders

Studio — staging & renovation renders

Compose a render brief for any image tool, or generate live when a provider key is configured

Render type
Style

No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.

Document intelligence

Counsel — document intelligence

Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan

0 / 12,000 characters