7758 Florida Ave
Seminole Heights · Tampa, FL 33610
Demo data. Every property, comp, tax record, and estimate on this page is synthetic and generated for demonstration — not a real listing. Connect MLS, PropertyRadar, ATTOM, or RentCast (and a Google Places key) to serve live data with no code changes.
Reconciled value
Similarity-weighted from comps
Overview
Value-add single-family home in Seminole Heights, Tampa. 4 bed / 2 bath across 2,130 sqft on a 4.0k sqft lot, built in 2001. Primary suite on main, Tankless water heater, Open floor plan.
Features
- Bedrooms
- 4
- Bathrooms
- 2
- Living area
- 2,130 sqft
- Lot size
- 4,000 sqft · 0.09 ac
- Year built
- 2,001
- Stories
- 1
- Parking
- 2 spaces
- Type
- Single Family
- Condition
- Distressed
- Price / sqft
- $246/sqft
- School rating
- 6/10
- Walk score
- 70/100
Assessed value trend
County assessment over time
Property score
Value · condition · deal · risk · location
- Value vs. comps78 · weight 30%
Asking 0.9% below the comp-reconciled value of $541,691.
- Condition18 · weight 20%
Reported condition “Distressed” — significant repairs needed before it performs.
- Deal math35 · weight 20%
4.0% cap rate with $895/mo negative cash flow at default financing (25% down, 7%, 30yr).
- Risk60 · weight 15%
No flood data — FEMA returned no mapped zone for this point; scored neutral.
- Location65 · weight 15%
Schools rated 6/10; Walk Score 70/100.
Transparent formula — every input shown; demo/partial sources score neutral, not flattering.
Sale history
Listing & transaction events
- $525,000Listed$109,000
- $416,000Sold$120,000
- $296,000Sold
Ownership & records
County records (demo)
- Owner
- Ada Nakamura
- Occupancy
- Owner-occupied
- APN
- 813-53-925
- Zoning
- R-1A Suburban residential
- Last recorded deed
- Grant deed · Feb 23, 2021 · $416,000
Public data
Free government sources — FEMA & U.S. Census
Checking FEMA flood zone & Census ZIP profile…
Location & environment
Live from free government & open data
Where this data comes from
Per-field source attribution from the merge layer
- List priceDemo dataset
- Value estimateDemo dataset
- Listing statusDemo dataset
- Beds / baths / sizeDemo dataset
- ConditionDemo dataset
- Comparable salesDemo dataset
- Tax historyDemo dataset
- OwnershipCounty records (demo)
- Parcel (APN)County records (demo)
- ZoningCounty records (demo)
- Last deedCounty records (demo)
- DescriptionDemo dataset
Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.
Comparable sales
$/sqft vs. sale price
Bubble size = similarity to subject
Value reconciliation
Where the comps land
- Comps used
- 7
- Avg adjusted
- $543,571
- Avg $/sqft
- $254
- Median $/sqft
- $265
- $/sqft range
- $227 – $273
- Implied subject $/sqft
- $254
Comparable detail (7)
Ranked by similarity, with line-item adjustments
| Comparable | Sold | Beds / Baths | Sqft | $/sqft | Sold price | Adjustments | Adjusted | Match |
|---|---|---|---|---|---|---|---|---|
2552 Bayshore Blvd Tampa, FL · 0.2 mi away | Apr 4, 2025 | 5 / 2 | 2,118 | $240/sqft | $508,000 | Age newer 11y+$10,000 | ||
3293 Bayshore Blvd Tampa, FL · 1.5 mi away | Sep 5, 2025 | 3 / 1.5 | 2,076 | $231/sqft | $479,000 | Size +54 sqft+$11,500Age older 8y-$7,000Baths +0.5+$6,000 | ||
2118 Bayshore Blvd Tampa, FL · 0.3 mi away | Jan 20, 2025 | 3 / 2 | 2,441 | $265/sqft | $647,000 | Size -311 sqft-$65,000Age older 3y-$2,500 | ||
974 Rome Ave Tampa, FL · 1.6 mi away | Feb 13, 2025 | 4 / 2 | 2,293 | $273/sqft | $625,000 | Size -163 sqft-$34,000Age newer 2y+$2,000 | ||
5724 Bayshore Blvd Tampa, FL · 0.6 mi away | Jan 27, 2025 | 3 / 3 | 1,822 | $227/sqft | $414,000 | Size +308 sqft+$64,500Age older 7y-$6,500Baths -1-$12,000 | ||
5012 W Swann Ave Tampa, FL · 0.9 mi away | Sep 16, 2025 | 4 / 1 | 1,879 | $270/sqft | $507,000 | Size +251 sqft+$52,500Age newer 7y+$6,500Baths +1+$12,000 | ||
3122 Rome Ave Tampa, FL · 1.4 mi away | Nov 22, 2025 | 4 / 1 | 1,906 | $273/sqft | $521,000 | Size +224 sqft+$47,000Age newer 8y+$7,000Baths +1+$12,000 |
Property tax
Tax history
Annual bill (bars) & effective rate (line)
Latest effective rate 0.92% on a $444,677 assessment.
Tax breakdown
Latest year & projection
Investment analysis
Deal inputs
Adjust assumptions to model the return
Return summary
Annualized, at the assumptions on the left
Monthly outlay breakdown
$4,095 total per month
- Principal & interest$2,680
- Property taxes$340
- Insurance$179
- HOA$0
- Operating expenses$896
Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.
Damage & remodel estimate
Inspector — photo condition analysis
Synthetic demo imagery — the Inspector runs its scripted demo analysis
The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.
Heavy / gut rehab
Deferred maintenance and likely structural/system work throughout.
Scope of work
Toggle the work this property needs
Structural
Systems
Kitchen & Bath
Interior
Exterior
Budget
Regional factor 1.00× · FL
Cost by scope
Midpoint per line item
| Scope | Quantity | Low | High | Midpoint | Recoup |
|---|---|---|---|---|---|
Roof replacement Tear-off and re-shingle, including underlayment and flashing. | 2,130 sqft | $9,585 | $20,235 | $14,910 | 60% |
Electrical rewire / panel Panel upgrade and partial/full rewire to code. | 2,130 sqft | $8,520 | $19,170 | $13,845 | 55% |
Plumbing repipe Replace failing supply/drain lines, fixtures, water heater. | 2,130 sqft | $7,455 | $17,040 | $12,248 | 50% |
HVAC system New furnace + AC condenser, ducts as needed. | project | $6,500 | $14,500 | $10,500 | 60% |
Kitchen remodel Cabinets, counters, appliances, fixtures (mid-grade). | project | $18,000 | $45,000 | $31,500 | 72% |
Bathroom remodel Per bathroom: tile, vanity, fixtures, surround. | 2 baths | $16,000 | $38,000 | $27,000 | 66% |
Flooring LVP / engineered wood / tile throughout living areas. | 2,130 sqft | $10,650 | $25,560 | $18,105 | 70% |
Drywall / plaster Patch or replace damaged drywall, texture, prep. | 2,130 sqft | $3,834 | $8,520 | $6,177 | 60% |
Interior paint Walls, ceilings, trim — full interior repaint. | 2,130 sqft | $4,260 | $9,585 | $6,923 | 80% |
Foundation repair Stabilize settling, seal cracks, pier/beam or slab fixes. | project | $5,500 | $22,000 | $13,750 | 95% |
| Total (10 scopes) | $90,304 | $219,610 | $154,957 | $104,465 | |
Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.
Studio — staging & renovation renders
Studio — staging & renovation renders
Compose a render brief for any image tool, or generate live when a provider key is configured
No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.
Document intelligence
Counsel — document intelligence
Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan