13322 Shore Vista Dr, Austin, TXGoogle Street View
Back to searchFor SaleSingle FamilyAverageScore 62 · CSet deal criteria337 days on market
Stale (90+ days)

13322 Shore Vista Dr

Travis · Austin, TX 78732

$13,000,000
List price · $1,849/sqft
AVM range $13M $13M
CMA report

Live data. Value, comps, tax, rent, and details for this address are pulled from RentCast. RentCast lookups this month: 3/49. Repeat views are cached and don't count.

Beds
5
Baths
8
Living area
7,029
sqft
Lot
3.27 ac
142,441 sqft
Year built
2,008
Price / sqft
$1,849

Reconciled value

Similarity-weighted from comps

Range $13,000,000$13,000,000
Comps used
0
Median $/sqft
$1,849
See the comparables

Overview

5 bd / 8 ba single-family in Austin, TX — Standard, listed via UnlockMLS #4016763.

Features

Standard
Bedrooms
5
Bathrooms
8
Living area
7,029 sqft
Lot size
142,441 sqft · 3.27 ac
Year built
2,008
Stories
1
Parking
0 spaces
Type
Single Family
Condition
Average
Price / sqft
$1,849/sqft
School rating
Walk score

Assessed value trend

County assessment over time

Property score

Value · condition · deal · risk · location

/ 100
Grade C
  • Value vs. comps76 · weight 30%

    Asking right at the comp-reconciled value of $13,000,000.

  • Condition60 · weight 20%

    Reported condition “Average” — livable but expect routine upkeep and some dated finishes.

  • Deal math50 · weight 20%

    No rent data for this source — rental deal math scored neutral.

  • Risk60 · weight 15%

    No flood data — FEMA returned no mapped zone for this point; scored neutral.

  • Location55 · weight 15%

    School rating and Walk Score not reported by this source — scored neutral.

Transparent formula — every input shown; demo/partial sources score neutral, not flattering.

Sale history

Listing & transaction events

  1. $13,000,000Listed

Public data

Free government sources — FEMA & U.S. Census

Checking FEMA flood zone & Census ZIP profile…

Location & environment

Live from free government & open data

Pulling live data from USGS, FCC, Open-Meteo, OpenStreetMap…

Where this data comes from

Per-field source attribution from the merge layer

  • List priceRentCast listings feed (live)
  • Value estimateDemo dataset
  • Listing statusRentCast listings feed (live)
  • Beds / baths / sizeDemo dataset
  • ConditionDemo dataset
  • Comparable salesDemo dataset
  • Tax historyDemo dataset
  • DescriptionDemo dataset

Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.

Comparable sales

$/sqft vs. sale price

Bubble size = similarity to subject

Value reconciliation

Where the comps land

Reconciled estimate · band $13,000,000$13,000,000
Comps used
0
Avg adjusted
$13,000,000
Avg $/sqft
$1,849
Median $/sqft
$1,849
$/sqft range
$1,849$1,849
Implied subject $/sqft
$1,849

Comparable detail (0)

Ranked by similarity, with line-item adjustments

Comparable sales used to value the subject property, ranked by similarity.
ComparableSoldBeds / BathsSqft$/sqftSold priceAdjustmentsAdjustedMatch

Property tax

Tax history

Annual bill (bars) & effective rate (line)

Latest effective rate 0.00% on a $0 assessment.

Tax breakdown

Latest year & projection

Latest bill
Tax year 0
Assessed value
$0
Land — · Imp. —
Effective rate
State median 1.63%
Assessment growth
0.0%
Annualized, per year
Projected next bill
On $0 assessment
Monthly escrow
Estimated tax portion
Tax burden vs. TX medianNot reported

Investment analysis

Deal inputs

Adjust assumptions to model the return

$
25% · $3,250,000
7.00%
Loan term
$/mo
28% of rent

Return summary

Annualized, at the assumptions on the left

Thin deal
Monthly cash flow
-$82,200
-$986,404 / yr
Cap rate
-1.60%
NOI ÷ price
Cash-on-cash
-27.10%
$3,640,000 invested
NOI
-$208,000
Net operating income / yr
Total outlay
$82,200
PITI + HOA + opex / mo
DSCR
-0.27
NOI ÷ debt service
1% rule0.00%
GRM0.0
Break-even rent$82,200

Monthly outlay breakdown

$82,200 total per month

  • Principal & interest$64,867
  • Property taxes$13,000
  • Insurance$4,333
  • HOA$0
  • Operating expenses$0

Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.

Damage & remodel estimate

Inspector — photo condition analysis

Synthetic demo imagery — the Inspector runs its scripted demo analysis

The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.

Cosmetic rehab

Functional but dated finishes. Kitchen/flooring drive the budget.

Severity 2 / 4
Move-in readyGut rehab

Scope of work

Toggle the work this property needs

Structural

Systems

Kitchen & Bath

Interior

Exterior

Budget

Regional factor 0.96× · TX

Estimate range
$67,875 – $168,939
Low to high
Midpoint
$118,407
0.9% of value
Value added
$83,907
Estimated resale uplift
After-repair value
$13,083,907
From $13,000,000 as-is

Cost by scope

Midpoint per line item

Itemized remodel cost estimate.
ScopeQuantityLowHighMidpointRecoup
Kitchen remodel
Cabinets, counters, appliances, fixtures (mid-grade).
project$17,280$43,200$30,24072%
Flooring
LVP / engineered wood / tile throughout living areas.
7,029 sqft$33,739$80,974$57,35770%
Interior paint
Walls, ceilings, trim — full interior repaint.
7,029 sqft$13,496$30,365$21,93080%
Landscape & curb appeal
Grading, sod, beds, driveway, exterior lighting.
project$3,360$14,400$8,88050%
Total (4 scopes)$67,875$168,939$118,407$83,907

Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.

Studio — staging & renovation renders

Studio — staging & renovation renders

Compose a render brief for any image tool, or generate live when a provider key is configured

Render type
Style

No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.

Document intelligence

Counsel — document intelligence

Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan

0 / 12,000 characters