Comparable Market Analysis
13322 Shore Vista Dr
Travis · Austin, TX 78732
Lotline
Prepared by Lotline
Tax year of record 0 · Report ID 13322 SHORE VISTA DR, AUSTIN, TX 78732
Demo data — every figure in this report is synthetic and generated for demonstration. It is not a real listing, appraisal, MLS record, or parcel. Connect a live data source (MLS, PropertyRadar, ATTOM, RentCast) to produce a report from real records.
Subject property
List / est. value
$13,000,000
List price/sqft
$1,849/sqft
Configuration
5 bd · 8 ba · 7,029 sqft
Lot size
142,441 sqft
Property type
Single Family
Year built
2008
Condition
Average
Stories · parking
1 · 0
5 bd / 8 ba single-family in Austin, TX — Standard, listed via UnlockMLS #4016763.
Comparable sales (0)
Recent nearby sales, each adjusted to the subject for differences in size, condition, and features. Ranked by similarity.
| Address | Dist. | Sold | Bd/Ba | Sqft | Sold price | $/sqft | Adj. | Adj. price |
|---|---|---|---|---|---|---|---|---|
| Average | $1,849 | $13,000,000 | ||||||
Reconciled opinion of value
$13,000,000
Likely range $13,000,000 – $13,000,000
Implied $/sqft
$1,849
Avg comp $/sqft
$1,849
Median $/sqft
$1,849
Value reconciled from 0 adjusted comparables, weighted by similarity to the subject. Range reflects the dispersion of adjusted sale prices ($1,849–$1,849 per sqft).
Property tax snapshot
- Assessed value (0)
- $0
- Annual tax bill (0)
- $0
- Effective rate
- 0.00%
- vs. state median
- −100%
- Monthly escrow
- $0
- Projected next bill
- $0
Investment snapshot
Thin deal25% down · 7.00% · 30-yr · rent $0/mo
- Cap rate
- -1.60%
- Monthly cash flow
- -$82,200
- Cash-on-cash
- -27.1%
- Net operating income
- -$208,000/yr
- 1% rule
- 0.00%
- DSCR
- -0.27