3157 E Coronado Rd, Phoenix, AZGoogle Street View
Back to searchOff MarketMulti-FamilyUpdatedScore 59 · CSet deal criteria
Off-market

3157 E Coronado Rd

Coronado · Phoenix, AZ 85014

$878,000
Estimated value · $323/sqft
AVM range $818K $938K
CMA report

Demo data. Every property, comp, tax record, and estimate on this page is synthetic and generated for demonstration — not a real listing. Connect MLS, PropertyRadar, ATTOM, or RentCast (and a Google Places key) to serve live data with no code changes.

Beds
5
Baths
3
Living area
2,720
sqft
Lot
0.24 ac
10,400 sqft
Year built
1,954
Price / sqft
$323

Reconciled value

Similarity-weighted from comps

Range $893,695$968,170
Comps used
6
Median $/sqft
$348
See the comparables

Overview

Tastefully updated multi-family property in Coronado, Phoenix. 5 bed / 3 bath across 2,720 sqft on a 10.4k sqft lot, built in 1954. Tankless water heater, Renovated bathrooms, Quartz countertops.

Features

Tankless water heaterRenovated bathroomsQuartz countertopsWalk-in closetsSolar panelsHardwood floors
Bedrooms
5
Bathrooms
3
Living area
2,720 sqft
Lot size
10,400 sqft · 0.24 ac
Year built
1,954
Stories
2
Parking
2 spaces
Type
Multi-Family
Condition
Updated
Price / sqft
$323/sqft
School rating
8/10
Walk score
37/100

Assessed value trend

County assessment over time

Property score

Value · condition · deal · risk · location

/ 100
Grade C
  • Value vs. comps60 · weight 30%

    No list price — scored on AVM band tightness (±6.8% around $878,000) instead of a price-to-comps spread.

  • Condition80 · weight 20%

    Reported condition “Updated” — recently improved; limited near-term repair budget expected.

  • Deal math34 · weight 20%

    4.4% cap rate with $1,189/mo negative cash flow at default financing (25% down, 7%, 30yr).

  • Risk60 · weight 15%

    No flood data — FEMA returned no mapped zone for this point; scored neutral.

  • Location59 · weight 15%

    Schools rated 8/10; Walk Score 37/100.

Transparent formula — every input shown; demo/partial sources score neutral, not flattering.

Sale history

Listing & transaction events

  1. $656,000Sold
    $166,000
  2. $490,000Sold

Ownership & records

County records (demo)

Owner
Opal Delgado
Occupancy
Owner-occupied
APN
836-32-978
Zoning
R-1 Single-family
Last recorded deed
Special warranty deed · Oct 25, 2020 · $656,000

Public data

Free government sources — FEMA & U.S. Census

Checking FEMA flood zone & Census ZIP profile…

Location & environment

Live from free government & open data

Pulling live data from USGS, FCC, Open-Meteo, OpenStreetMap…

Where this data comes from

Per-field source attribution from the merge layer

  • List priceDemo dataset
  • Value estimateDemo dataset
  • Listing statusDemo dataset
  • Beds / baths / sizeDemo dataset
  • ConditionDemo dataset
  • Comparable salesDemo dataset
  • Tax historyDemo dataset
  • OwnershipCounty records (demo)
  • Parcel (APN)County records (demo)
  • ZoningCounty records (demo)
  • Last deedCounty records (demo)
  • DescriptionDemo dataset

Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.

Comparable sales

$/sqft vs. sale price

Bubble size = similarity to subject

Value reconciliation

Where the comps land

Reconciled estimate · band $893,695$968,170
Comps used
6
Avg adjusted
$931,583
Avg $/sqft
$345
Median $/sqft
$348
$/sqft range
$329$356
Implied subject $/sqft
$342

Comparable detail (6)

Ranked by similarity, with line-item adjustments

Comparable sales used to value the subject property, ranked by similarity.
ComparableSoldBeds / BathsSqft$/sqftSold priceAdjustmentsAdjustedMatch
2045 N 7th St
Phoenix, AZ · 0.5 mi away
May 4, 20256 / 3.52,712$343/sqft$930,000
Age newer 10y+$9,000Baths -0.5-$6,000
2317 W Palm Ln
Phoenix, AZ · 0.6 mi away
Jul 6, 20256 / 22,663$335/sqft$893,000
Size +57 sqft+$15,500Age older 6y-$5,500Baths +1+$12,000Lot -1.3k sqft-$7,500
2992 E Coronado Rd
Phoenix, AZ · 0.3 mi away
Oct 6, 20255 / 32,417$329/sqft$796,000
Size +303 sqft+$83,000Age newer 2y+$2,000Lot -2.0k sqft-$11,500
1402 E Coronado Rd
Phoenix, AZ · 0.9 mi away
Jun 5, 20256 / 2.53,021$352/sqft$1,062,000
Size -301 sqft-$82,500Age older 6y-$5,500Baths +0.5+$6,000
3984 N 7th St
Phoenix, AZ · 1.4 mi away
Jul 14, 20254 / 2.52,538$355/sqft$901,000
Size +182 sqft+$50,000Age older 6y-$5,500Baths +0.5+$6,000
6306 E Coronado Rd
Phoenix, AZ · 1.1 mi away
Nov 3, 20254 / 32,450$356/sqft$872,000
Size +270 sqft+$74,000Age newer 2y+$2,000

Property tax

Tax history

Annual bill (bars) & effective rate (line)

Latest effective rate 0.63% on a $797,906 assessment.

Tax breakdown

Latest year & projection

Latest bill
$5,055
Tax year 2025
Assessed value
$797,906
Land $241,137 · Imp. $556,769
Effective rate
0.63%
State median 0.63%
Assessment growth
5.8%
Annualized, per year
Projected next bill
On $844,443 assessment
Monthly escrow
Estimated tax portion
Tax burden vs. AZ median+1% above median

Investment analysis

Deal inputs

Adjust assumptions to model the return

$
25% · $219,500
7.00%
Loan term
$/mo
28% of rent

Return summary

Annualized, at the assumptions on the left

Thin deal
Monthly cash flow
-$1,189
-$14,267 / yr
Cap rate
4.36%
NOI ÷ price
Cash-on-cash
-5.80%
$245,840 invested
NOI
$38,305
Net operating income / yr
Total outlay
$6,614
PITI + HOA + opex / mo
DSCR
0.73
NOI ÷ debt service
1% rule0.62%
GRM13.5
Break-even rent$6,614

Monthly outlay breakdown

$6,614 total per month

  • Principal & interest$4,381
  • Property taxes$421
  • Insurance$293
  • HOA$0
  • Operating expenses$1,519

Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.

Damage & remodel estimate

Inspector — photo condition analysis

Synthetic demo imagery — the Inspector runs its scripted demo analysis

The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.

Light refresh

Recently updated. Minor cosmetic spend to maximize resale.

Severity 1 / 4
Move-in readyGut rehab

Scope of work

Toggle the work this property needs

Structural

Systems

Kitchen & Bath

Interior

Exterior

Budget

Regional factor 0.98× · AZ

Estimate range
$8,761 – $26,695
Low to high
Midpoint
$17,728
2.0% of value
Value added
$11,463
Estimated resale uplift
After-repair value
$889,463
From $878,000 as-is

Cost by scope

Midpoint per line item

Itemized remodel cost estimate.
ScopeQuantityLowHighMidpointRecoup
Interior paint
Walls, ceilings, trim — full interior repaint.
2,720 sqft$5,331$11,995$8,66380%
Landscape & curb appeal
Grading, sod, beds, driveway, exterior lighting.
project$3,430$14,700$9,06550%
Total (2 scopes)$8,761$26,695$17,728$11,463

Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.

Studio — staging & renovation renders

Studio — staging & renovation renders

Compose a render brief for any image tool, or generate live when a provider key is configured

Render type
Style

No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.

Document intelligence

Counsel — document intelligence

Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan

0 / 12,000 characters