6248 Pecan Grove Way, Austin, TXGoogle Street View
Back to searchOff MarketMulti-FamilyDistressedScore 44 · DSet deal criteria
Off-marketFixer / needs work

6248 Pecan Grove Way

Zilker · Austin, TX 78714

$1,081,000
Estimated value · $275/sqft
AVM range $1.01M $1.15M
CMA report

Demo data. Every property, comp, tax record, and estimate on this page is synthetic and generated for demonstration — not a real listing. Connect MLS, PropertyRadar, ATTOM, or RentCast (and a Google Places key) to serve live data with no code changes.

Beds
4
Baths
2.5
Living area
3,930
sqft
Lot
0.17 ac
7,600 sqft
Year built
1,989
Price / sqft
$275

Reconciled value

Similarity-weighted from comps

Range $1,064,630$1,212,880
Comps used
7
Median $/sqft
$298
See the comparables

Overview

Value-add multi-family property in Zilker, Austin. 4 bed / 2.5 bath across 3,930 sqft on a 7.6k sqft lot, built in 1989. Vaulted ceilings, Tankless water heater, Smart thermostat.

Features

Vaulted ceilingsTankless water heaterSmart thermostatCovered patioRenovated bathroomsPrimary suite on mainMature landscaping
Bedrooms
4
Bathrooms
2.5
Living area
3,930 sqft
Lot size
7,600 sqft · 0.17 ac
Year built
1,989
Stories
2
Parking
2 spaces
Type
Multi-Family
Condition
Distressed
Price / sqft
$275/sqft
School rating
7/10
Walk score
50/100

Assessed value trend

County assessment over time

Property score

Value · condition · deal · risk · location

/ 100
Grade D
  • Value vs. comps61 · weight 30%

    No list price — scored on AVM band tightness (±6.6% around $1,081,000) instead of a price-to-comps spread.

  • Condition18 · weight 20%

    Reported condition “Distressed” — significant repairs needed before it performs.

  • Deal math21 · weight 20%

    2.8% cap rate with $2,841/mo negative cash flow at default financing (25% down, 7%, 30yr).

  • Risk60 · weight 15%

    No flood data — FEMA returned no mapped zone for this point; scored neutral.

  • Location60 · weight 15%

    Schools rated 7/10; Walk Score 50/100.

Transparent formula — every input shown; demo/partial sources score neutral, not flattering.

Sale history

Listing & transaction events

  1. $719,000Sold
    $232,000
  2. $487,000Sold

Ownership & records

County records (demo)

Owner
Carla Iverson
Occupancy
Owner-occupied
APN
980-19-800
Zoning
PUD Planned unit
Last recorded deed
Special warranty deed · Aug 13, 2018 · $719,000

Public data

Free government sources — FEMA & U.S. Census

Checking FEMA flood zone & Census ZIP profile…

Location & environment

Live from free government & open data

Pulling live data from USGS, FCC, Open-Meteo, OpenStreetMap…

Where this data comes from

Per-field source attribution from the merge layer

  • List priceDemo dataset
  • Value estimateDemo dataset
  • Listing statusDemo dataset
  • Beds / baths / sizeDemo dataset
  • ConditionDemo dataset
  • Comparable salesDemo dataset
  • Tax historyDemo dataset
  • OwnershipCounty records (demo)
  • Parcel (APN)County records (demo)
  • ZoningCounty records (demo)
  • Last deedCounty records (demo)
  • DescriptionDemo dataset

Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.

Comparable sales

$/sqft vs. sale price

Bubble size = similarity to subject

Value reconciliation

Where the comps land

Reconciled estimate · band $1,064,630$1,212,880
Comps used
7
Avg adjusted
$1,136,643
Avg $/sqft
$293
Median $/sqft
$298
$/sqft range
$250$306
Implied subject $/sqft
$290

Comparable detail (7)

Ranked by similarity, with line-item adjustments

Comparable sales used to value the subject property, ranked by similarity.
ComparableSoldBeds / BathsSqft$/sqftSold priceAdjustmentsAdjustedMatch
4217 Barton Springs Rd
Austin, TX · 0.5 mi away
Jan 22, 20254 / 3.53,718$294/sqft$1,094,000
Size +212 sqft+$49,500Age older 9y-$8,000Baths -1-$12,000
2687 Live Oak Ln
Austin, TX · 0.9 mi away
May 7, 20254 / 34,055$304/sqft$1,232,000
Size -125 sqft-$29,000Age older 2y-$2,000Baths -0.5-$6,000
3912 Wilshire Blvd
Austin, TX · 0.6 mi away
Jan 23, 20255 / 33,425$303/sqft$1,039,000
Size +505 sqft+$118,000Age older 7y-$6,500Baths -0.5-$6,000
9031 Pecan Grove Way
Austin, TX · 1.8 mi away
Aug 17, 20254 / 2.54,562$306/sqft$1,397,000
Size -632 sqft-$148,000Age newer 10y+$9,000
1947 Live Oak Ln
Austin, TX · 1.6 mi away
Feb 6, 20255 / 2.53,440$296/sqft$1,017,000
Size +490 sqft+$114,500Age newer 10y+$9,000Lot -1.5k sqft-$9,000
9728 Barton Springs Rd
Austin, TX · 1.4 mi away
May 8, 20255 / 23,415$298/sqft$1,016,000
Size +515 sqft+$120,500Baths +0.5+$6,000
5164 Pecan Grove Way
Austin, TX · 1.8 mi away
Jan 10, 20254 / 33,436$250/sqft$859,000
Size +494 sqft+$115,500Age older 8y-$7,000Baths -0.5-$6,000

Property tax

Tax history

Annual bill (bars) & effective rate (line)

Latest effective rate 1.79% on a $981,886 assessment.

Tax breakdown

Latest year & projection

Latest bill
$17,523
Tax year 2025
Assessed value
$981,886
Land $411,787 · Imp. $570,099
Effective rate
1.79%
State median 1.63%
Assessment growth
4.5%
Annualized, per year
Projected next bill
On $1,025,735 assessment
Monthly escrow
Estimated tax portion
Tax burden vs. TX median+10% above median

Investment analysis

Deal inputs

Adjust assumptions to model the return

$
25% · $270,250
7.00%
Loan term
$/mo
28% of rent

Return summary

Annualized, at the assumptions on the left

Thin deal
Monthly cash flow
-$2,841
-$34,086 / yr
Cap rate
2.83%
NOI ÷ price
Cash-on-cash
-11.26%
$302,680 invested
NOI
$30,641
Net operating income / yr
Total outlay
$8,916
PITI + HOA + opex / mo
DSCR
0.47
NOI ÷ debt service
1% rule0.56%
GRM14.8
Break-even rent$8,916

Monthly outlay breakdown

$8,916 total per month

  • Principal & interest$5,394
  • Property taxes$1,460
  • Insurance$360
  • HOA$0
  • Operating expenses$1,701

Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.

Damage & remodel estimate

Inspector — photo condition analysis

Synthetic demo imagery — the Inspector runs its scripted demo analysis

The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.

Heavy / gut rehab

Deferred maintenance and likely structural/system work throughout.

Severity 4 / 4
Move-in readyGut rehab

Scope of work

Toggle the work this property needs

Structural

Systems

Kitchen & Bath

Interior

Exterior

Budget

Regional factor 0.96× · TX

Estimate range
$130,314 – $310,282
Low to high
Midpoint
$220,298
20.4% of value
Value added
$145,024
Estimated resale uplift
After-repair value
$1,226,024
From $1,081,000 as-is

Cost by scope

Midpoint per line item

Itemized remodel cost estimate.
ScopeQuantityLowHighMidpointRecoup
Roof replacement
Tear-off and re-shingle, including underlayment and flashing.
3,930 sqft$16,978$35,842$26,41060%
Electrical rewire / panel
Panel upgrade and partial/full rewire to code.
3,930 sqft$15,091$33,955$24,52355%
Plumbing repipe
Replace failing supply/drain lines, fixtures, water heater.
3,930 sqft$13,205$30,182$21,69450%
HVAC system
New furnace + AC condenser, ducts as needed.
project$6,240$13,920$10,08060%
Kitchen remodel
Cabinets, counters, appliances, fixtures (mid-grade).
project$17,280$43,200$30,24072%
Bathroom remodel
Per bathroom: tile, vanity, fixtures, surround.
3 baths$23,040$54,720$38,88066%
Flooring
LVP / engineered wood / tile throughout living areas.
3,930 sqft$18,864$45,274$32,06970%
Drywall / plaster
Patch or replace damaged drywall, texture, prep.
3,930 sqft$6,791$15,091$10,94160%
Interior paint
Walls, ceilings, trim — full interior repaint.
3,930 sqft$7,546$16,978$12,26280%
Foundation repair
Stabilize settling, seal cracks, pier/beam or slab fixes.
project$5,280$21,120$13,20095%
Total (10 scopes)$130,314$310,282$220,298$145,024

Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.

Studio — staging & renovation renders

Studio — staging & renovation renders

Compose a render brief for any image tool, or generate live when a provider key is configured

Render type
Style

No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.

Document intelligence

Counsel — document intelligence

Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan

0 / 12,000 characters