8741 N 7th St, Phoenix, AZGoogle Street View
Back to searchFor SaleSingle FamilyDistressedScore 45 · DSet deal criteria13 days on market
Fixer / needs work

8741 N 7th St

Arcadia · Phoenix, AZ 85017

$674,000
List price · $213/sqft
AVM range $612K $680K
CMA report

Demo data. Every property, comp, tax record, and estimate on this page is synthetic and generated for demonstration — not a real listing. Connect MLS, PropertyRadar, ATTOM, or RentCast (and a Google Places key) to serve live data with no code changes.

Beds
3
Baths
3.5
Living area
3,040
sqft
Lot
0.21 ac
9,100 sqft
Year built
1,975
Price / sqft
$213

Reconciled value

Similarity-weighted from comps

Range $629,147$681,576
Comps used
7
Median $/sqft
$217
See the comparables

Overview

Value-add single-family home in Arcadia, Phoenix. 3 bed / 3.5 bath across 3,040 sqft on a 9.1k sqft lot, built in 1975. Two-car garage, Chef's kitchen, Walk-in closets.

Features

Two-car garageChef's kitchenWalk-in closetsVaulted ceilingsQuartz countertops
Bedrooms
3
Bathrooms
3.5
Living area
3,040 sqft
Lot size
9,100 sqft · 0.21 ac
Year built
1,975
Stories
2
Parking
2 spaces
Type
Single Family
Condition
Distressed
Price / sqft
$213/sqft
School rating
7/10
Walk score
45/100
HOA
$50/mo

Assessed value trend

County assessment over time

Property score

Value · condition · deal · risk · location

/ 100
Grade D
  • Value vs. comps65 · weight 30%

    Asking 2.8% above the comp-reconciled value of $655,362.

  • Condition18 · weight 20%

    Reported condition “Distressed” — significant repairs needed before it performs.

  • Deal math22 · weight 20%

    3.0% cap rate with $1,664/mo negative cash flow at default financing (25% down, 7%, 30yr).

  • Risk60 · weight 15%

    No flood data — FEMA returned no mapped zone for this point; scored neutral.

  • Location58 · weight 15%

    Schools rated 7/10; Walk Score 45/100.

Transparent formula — every input shown; demo/partial sources score neutral, not flattering.

Sale history

Listing & transaction events

  1. $646,000Listed
    $71,000
  2. $575,000Sold
    $204,000
  3. $371,000Sold

Ownership & records

County records (demo)

Owner
Kira Kowalski
Occupancy
Owner-occupied
APN
614-27-285
Zoning
R-1 Single-family
Last recorded deed
Special warranty deed · Apr 24, 2023 · $575,000

Public data

Free government sources — FEMA & U.S. Census

Checking FEMA flood zone & Census ZIP profile…

Location & environment

Live from free government & open data

Pulling live data from USGS, FCC, Open-Meteo, OpenStreetMap…

Where this data comes from

Per-field source attribution from the merge layer

  • List priceDemo dataset
  • Value estimateDemo dataset
  • Listing statusDemo dataset
  • Beds / baths / sizeDemo dataset
  • ConditionDemo dataset
  • Comparable salesDemo dataset
  • Tax historyDemo dataset
  • OwnershipCounty records (demo)
  • Parcel (APN)County records (demo)
  • ZoningCounty records (demo)
  • Last deedCounty records (demo)
  • DescriptionDemo dataset

Lotline merges MLS, public records, valuation, and agent-direct feeds per field — the freshest authoritative source wins, and every figure keeps its receipt.

Comparable sales

$/sqft vs. sale price

Bubble size = similarity to subject

Value reconciliation

Where the comps land

Reconciled estimate · band $629,147$681,576
Comps used
7
Avg adjusted
$655,000
Avg $/sqft
$216
Median $/sqft
$217
$/sqft range
$203$236
Implied subject $/sqft
$216

Comparable detail (7)

Ranked by similarity, with line-item adjustments

Comparable sales used to value the subject property, ranked by similarity.
ComparableSoldBeds / BathsSqft$/sqftSold priceAdjustmentsAdjustedMatch
4100 E Cambridge Ave
Phoenix, AZ · 1.2 mi away
Jun 18, 20254 / 4.52,975$236/sqft$701,000
Size +65 sqft+$11,500Age newer 2y+$2,000Baths -1-$12,000Lot -1.4k sqft-$8,000
9120 E Coronado Rd
Phoenix, AZ · 1.6 mi away
Sep 21, 20252 / 3.53,072$219/sqft$673,000
Size -32 sqft-$6,000Age older 6y-$5,500
5264 E Coronado Rd
Phoenix, AZ · 1.3 mi away
Oct 10, 20253 / 4.52,845$204/sqft$581,000
Size +195 sqft+$35,000Age newer 3y+$2,500Baths -1-$12,000Lot -1.4k sqft-$8,500
7757 W Palm Ln
Phoenix, AZ · 0.5 mi away
Mar 21, 20254 / 3.53,377$217/sqft$734,000
Size -337 sqft-$61,000Age newer 7y+$6,500Lot -1.5k sqft-$9,000
8148 E Coronado Rd
Phoenix, AZ · 0.6 mi away
Apr 9, 20254 / 43,532$214/sqft$757,000
Size -492 sqft-$89,000Age newer 9y+$8,000Baths -0.5-$6,000Lot +1.4k sqft+$8,500
4422 N 7th St
Phoenix, AZ · 0.4 mi away
Apr 21, 20254 / 4.53,478$203/sqft$705,000
Size -438 sqft-$79,000Age older 10y-$9,000Baths -1-$12,000Lot +1.4k sqft+$8,500
3033 W Palm Ln
Phoenix, AZ · 0.6 mi away
Jan 16, 20252 / 4.53,531$218/sqft$770,000
Size -491 sqft-$88,500Age newer 8y+$7,000Baths -1-$12,000Lot -1.3k sqft-$8,000

Property tax

Tax history

Annual bill (bars) & effective rate (line)

Latest effective rate 0.65% on a $542,793 assessment.

Tax breakdown

Latest year & projection

Latest bill
$3,528
Tax year 2025
Assessed value
$542,793
Land $163,252 · Imp. $379,541
Effective rate
0.65%
State median 0.63%
Assessment growth
8.7%
Annualized, per year
Projected next bill
On $590,051 assessment
Monthly escrow
Estimated tax portion
Tax burden vs. AZ median+3% above median

Investment analysis

Deal inputs

Adjust assumptions to model the return

$
25% · $168,500
7.00%
Loan term
$/mo
28% of rent

Return summary

Annualized, at the assumptions on the left

Thin deal
Monthly cash flow
-$1,664
-$19,965 / yr
Cap rate
3.03%
NOI ÷ price
Cash-on-cash
-10.58%
$188,720 invested
NOI
$20,392
Net operating income / yr
Total outlay
$4,814
PITI + HOA + opex / mo
DSCR
0.51
NOI ÷ debt service
1% rule0.47%
GRM17.8
Break-even rent$4,814

Monthly outlay breakdown

$4,814 total per month

  • Principal & interest$3,363
  • Property taxes$294
  • Insurance$225
  • HOA$50
  • Operating expenses$882

Planning estimate only. Figures use demo assumptions (30-year loan, 28% expense ratio) and do not account for closing-cost variance, capital reserves, appreciation, or tax treatment. Not financial advice.

Damage & remodel estimate

Inspector — photo condition analysis

Synthetic demo imagery — the Inspector runs its scripted demo analysis

The Inspector reads the photos room by room — condition score, detected features, flagged defects — and turns what it sees into remodel scopes, so the estimator below is filled from evidence instead of guesses.

Heavy / gut rehab

Deferred maintenance and likely structural/system work throughout.

Severity 4 / 4
Move-in readyGut rehab

Scope of work

Toggle the work this property needs

Structural

Systems

Kitchen & Bath

Interior

Exterior

Budget

Regional factor 0.98× · AZ

Estimate range
$122,727 – $294,372
Low to high
Midpoint
$208,550
32.3% of value
Value added
$138,513
Estimated resale uplift
After-repair value
$784,513
From $646,000 as-is

Cost by scope

Midpoint per line item

Itemized remodel cost estimate.
ScopeQuantityLowHighMidpointRecoup
Roof replacement
Tear-off and re-shingle, including underlayment and flashing.
3,040 sqft$13,406$28,302$20,85460%
Electrical rewire / panel
Panel upgrade and partial/full rewire to code.
3,040 sqft$11,917$26,813$19,36555%
Plumbing repipe
Replace failing supply/drain lines, fixtures, water heater.
3,040 sqft$10,427$23,834$17,13050%
HVAC system
New furnace + AC condenser, ducts as needed.
project$6,370$14,210$10,29060%
Kitchen remodel
Cabinets, counters, appliances, fixtures (mid-grade).
project$17,640$44,100$30,87072%
Bathroom remodel
Per bathroom: tile, vanity, fixtures, surround.
4 baths$31,360$74,480$52,92066%
Flooring
LVP / engineered wood / tile throughout living areas.
3,040 sqft$14,896$35,750$25,32370%
Drywall / plaster
Patch or replace damaged drywall, texture, prep.
3,040 sqft$5,363$11,917$8,64060%
Interior paint
Walls, ceilings, trim — full interior repaint.
3,040 sqft$5,958$13,406$9,68280%
Foundation repair
Stabilize settling, seal cracks, pier/beam or slab fixes.
project$5,390$21,560$13,47595%
Total (10 scopes)$122,727$294,372$208,550$138,513

Planning estimates, not contractor bids. Ranges are demo national averages scaled by a regional factor and do not reflect a site inspection, permits, finish level, or hidden conditions. Confirm scope and pricing with licensed trades before transacting.

Studio — staging & renovation renders

Studio — staging & renovation renders

Compose a render brief for any image tool, or generate live when a provider key is configured

Render type
Style

No listing photos on this record — Studio composes a text-to-image brief from the listed facts instead.

Document intelligence

Counsel — document intelligence

Paste an inspection report, disclosure, or HOA doc for a plain-English read and red-flag scan

0 / 12,000 characters