Comparable Market Analysis
1402 Beckett St, Unit 1B
Travis · Austin, TX 78757
Lotline
Prepared by Lotline
Tax year of record 0 · Report ID 1402 BECKETT ST, UNIT 1B, AUSTIN, TX 78757
Demo data — every figure in this report is synthetic and generated for demonstration. It is not a real listing, appraisal, MLS record, or parcel. Connect a live data source (MLS, PropertyRadar, ATTOM, RentCast) to produce a report from real records.
Subject property
List / est. value
$627,000
List price/sqft
$307/sqft
Configuration
3 bd · 3 ba · 2,040 sqft
Lot size
3,049 sqft
Property type
Single Family
Year built
2025
Condition
Average
Stories · parking
1 · 0
3 bd / 3 ba single-family in Austin, TX — New Construction, listed via UnlockMLS #1318565.
Comparable sales (0)
Recent nearby sales, each adjusted to the subject for differences in size, condition, and features. Ranked by similarity.
| Address | Dist. | Sold | Bd/Ba | Sqft | Sold price | $/sqft | Adj. | Adj. price |
|---|---|---|---|---|---|---|---|---|
| Average | $307 | $627,000 | ||||||
Reconciled opinion of value
$627,000
Likely range $627,000 – $627,000
Implied $/sqft
$307
Avg comp $/sqft
$307
Median $/sqft
$307
Value reconciled from 0 adjusted comparables, weighted by similarity to the subject. Range reflects the dispersion of adjusted sale prices ($307–$307 per sqft).
Property tax snapshot
- Assessed value (0)
- $0
- Annual tax bill (0)
- $0
- Effective rate
- 0.00%
- vs. state median
- −100%
- Monthly escrow
- $0
- Projected next bill
- $0
Investment snapshot
Thin deal25% down · 7.00% · 30-yr · rent $0/mo
- Cap rate
- -1.60%
- Monthly cash flow
- -$3,965
- Cash-on-cash
- -27.1%
- Net operating income
- -$10,032/yr
- 1% rule
- 0.00%
- DSCR
- -0.27